“We reported another solid quarter that resulted in record high operating income and strong cash generation,” stated OneSpan CEO, Victor Limongelli. “The OneSpan team has done a great job in continuing to optimize our cost structure as we build for the future. We will continue to focus on operational excellence as we look to drive efficient revenue growth and profitability over the long-term.”
First Quarter 2025 Financial Highlights
Changes in Presentation of Non-GAAP Measures
Effective January 1, 2025, the beginning of our fiscal year ending December 31, 2025, we began including employer payroll taxes related to employee stock-based award transactions in the GAAP to non-GAAP reconciliation for our Non-GAAP Financial Measures discussed below, which include Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Net Income Per Diluted Share. We are excluding these payroll taxes from our non-GAAP results since they are tied to the timing and size of the vesting of the underlying stock-based awards and the price of our common stock at the time of vesting, which may vary from period to period independent of the operating performance of the Company. Employer payroll taxes related to employee stock-based award transactions amounted to $0.5 million in the first quarter of 2025 and $0.9 million for the full year 2024.
Also effective January 1, 2025, we began using a long-term projected non-GAAP tax rate of 20% for the purpose of determining our Non-GAAP Net Income and Non-GAAP Net Income Per Diluted Share to provide better consistency across interim reporting periods in fiscal 2025 and beyond. Given the significant growth of our Non-GAAP Net Income before income taxes in 2024, we believe this change is necessary to better reflect the performance of our business. We will continue to assess the appropriate non-GAAP tax rate on a regular basis, which could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in our geographic earnings mix, or other changes to our strategy or business operations.
Prior period amounts have been adjusted to reflect these changes.
Financial Outlook
For the Full Year 2025, OneSpan expects:
Quarterly Cash Dividend
OneSpan’s Board of Directors has declared a quarterly cash dividend of $0.12 per share as part of the Company's recurring quarterly dividend program initiated in December 2024. This dividend will be paid on June 6, 2025 to shareholders of record as of the close of business on May 16, 2025. The declaration and payment of future dividends is subject to the sole discretion of the Board of Directors.
Conference Call Details
In conjunction with this announcement, OneSpan Inc. will host a conference call today, May 1, 2025, at 4:30 p.m. EDT. During the conference call, Mr. Victor Limongelli, CEO, and Mr. Jorge Martell, CFO, will discuss OneSpan’s results for the first quarter 2025.
For investors and analysts accessing the conference call by phone, please refer to the press release dated April 10, 2025, announcing the date of OneSpan’s first quarter 2025 earnings release. It can be found on the OneSpan investor relations website at investors.onespan.com.
The conference call is also available in listen-only mode at investors.onespan.com. Shortly after the conclusion of the call, a replay of the webcast will be available on the same website for approximately one year.
____________________________________________
About OneSpan
OneSpan provides secure authentication, identity, electronic signature and digital workflow solutions that protect and facilitate digital transactions and agreements. The Company delivers products and services that automate and secure customer-facing and revenue-generating business processes for use cases ranging from simple transactions to workflows that are complex or require higher levels of security. Trusted by global blue-chip enterprises, including more than 60% of the world’s 100 largest banks, OneSpan processes millions of digital agreements and billions of multi-factor authentication transactions in 100+ countries annually.
For more information, go to www.onespan.com. You can also follow @OneSpan on X (Twitter) or visit us on LinkedIn and Facebook.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of applicable U.S. securities laws, including statements regarding our 2025 financial guidance; our plans to continue our focus on operational excellence and drive efficient revenue growth and profitability over the long-term; and our general expectations regarding our operational or financial performance in the future. Forward-looking statements may be identified by words such as "seek", "believe", "plan", "estimate", "anticipate", “expect", "intend", "continue", "outlook", "may", "will", "should", "could", or "might", and other similar expressions. These forward-looking statements involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could materially affect our business and financial results include, but are not limited to: our ability to attract new customers and retain and expand sales to existing customers; our ability to successfully develop and market new product offerings and product enhancements; changes in customer requirements; the potential effects of technological changes; the loss of one or more large customers; difficulties enhancing and maintaining our brand recognition; competition; lengthy sales cycles; unintended costs and consequences of our cost reduction and restructuring actions, including higher than anticipated restructuring charges, disruption to our operations, litigation or regulatory actions, or employee turnover; challenges retaining key employees and successfully hiring and training qualified new employees; security breaches or cyber-attacks; real or perceived malfunctions or errors in our products; interruptions or delays in the performance of our products and solutions; reliance on third parties for certain products and data center services; our ability to effectively manage third party partnerships, acquisitions, divestitures, alliances, or joint ventures; economic recession, inflation, tariffs or trade disputes, and political instability; claims that we have infringed the intellectual property rights of others; changing laws, government regulations or policies; pressures on price levels; component shortages; delays and disruption in global transportation and supply chains; impairment of goodwill or amortizable intangible assets causing a significant charge to earnings; actions of activist stockholders; and exposure to increased economic and operational uncertainties from operating a global business, as well as other factors described in the “Risk Factors” section of our most recent Annual Report on Form 10-K, as updated by the “Risk Factors” section of our subsequent Quarterly Reports on Form 10-Q (if any). Our filings with the Securities and Exchange Commission (the “SEC”) and other important information can be found in the Investor Relations section of our website at investors.onespan.com. We do not have any intent, and disclaim any obligation, to update the forward-looking information to reflect events that occur, circumstances that exist or changes in our expectations after the date of this press release, except as required by law.
Unless otherwise noted, references in this press release to “OneSpan”, “Company”, “we”, “our”, and “us” refer to OneSpan Inc. and its subsidiaries.
OneSpan Inc. | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
(In thousands, except per share data) | ||||||
(Unaudited) | ||||||
| Three Months Ended March 31, | |||||
|
| 2025 |
|
|
| 2024 |
Revenue |
|
|
| |||
Product and license | 37,240 |
|
| 37,798 | ||
Services and other |
| 26,126 |
|
|
| 27,045 |
Total revenue |
| 63,366 |
|
|
| 64,843 |
|
|
|
| |||
Cost of goods sold |
|
|
| |||
Product and license |
| 8,718 |
|
|
| 9,706 |
Services and other |
| 7,557 |
|
|
| 7,742 |
Total cost of goods sold |
| 16,275 |
|
|
| 17,448 |
|
|
|
| |||
Gross profit |
| 47,091 |
|
|
| 47,395 |
|
|
|
| |||
Operating costs |
|
|
| |||
Sales and marketing |
| 11,457 |
|
|
| 12,927 |
Research and development |
| 7,928 |
|
|
| 8,259 |
General and administrative |
| 9,547 |
|
|
| 10,007 |
Restructuring and other related charges |
| 421 |
|
|
| 1,497 |
Amortization of intangible assets |
| 556 |
|
|
| 595 |
Total operating costs |
| 29,909 |
|
|
| 33,285 |
|
|
|
| |||
Operating income |
| 17,182 |
|
|
| 14,110 |
|
|
|
| |||
Interest income, net |
| 692 |
|
|
| 101 |
Other income (expense), net |
| (9 |
|
| 291 | |
|
|
|
| |||
Income before income taxes |
| 17,865 |
|
|
| 14,502 |
Provision for income taxes |
| 3,360 |
|
|
| 1,034 |
|
|
|
| |||
Net income | 14,505 |
|
| 13,468 | ||
|
|
|
| |||
Net income per share |
|
|
| |||
Basic | 0.38 |
|
| 0.35 | ||
Diluted | 0.37 |
|
| 0.35 | ||
|
|
|
| |||
Weighted average common shares outstanding |
|
|
| |||
Basic |
| 38,106 |
|
|
| 38,060 |
Diluted |
| 39,027 |
|
|
| 38,463 |
OneSpan Inc. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands, unaudited) | |||||||
| March 31, |
| December 31, | ||||
|
| 2025 |
|
|
| 2024 |
|
ASSETS |
|
|
| ||||
Current assets |
|
|
| ||||
Cash and cash equivalents | 105,211 |
|
| 83,160 |
| ||
Accounts receivable, net of allowances of $1,147 at March 31, 2025 and $1,600 at |
| 29,595 |
|
|
| 56,229 |
|
Inventories, net |
| 11,028 |
|
|
| 10,792 |
|
Prepaid expenses |
| 6,327 |
|
|
| 6,547 |
|
Contract assets |
| 10,587 |
|
|
| 8,687 |
|
Other current assets |
| 7,811 |
|
|
| 9,479 |
|
Total current assets |
| 170,559 |
|
|
| 174,894 |
|
Property and equipment, net |
| 21,105 |
|
|
| 20,966 |
|
Operating lease right-of-use assets |
| 7,865 |
|
|
| 7,725 |
|
Goodwill |
| 94,200 |
|
|
| 92,365 |
|
Intangible assets, net of accumulated amortization |
| 6,923 |
|
|
| 7,481 |
|
Deferred income taxes |
| 20,573 |
|
|
| 20,516 |
|
Other assets |
| 12,585 |
|
|
| 14,787 |
|
Total assets | 333,810 |
|
| 338,734 |
| ||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
| ||||
Current liabilities |
|
|
| ||||
Accounts payable | 12,005 |
|
| 13,310 |
| ||
Deferred revenue |
| 51,850 |
|
|
| 67,465 |
|
Accrued wages and payroll taxes |
| 9,540 |
|
|
| 13,793 |
|
Short-term income taxes payable |
| 6,166 |
|
|
| 4,403 |
|
Dividend payable |
| 193 |
|
|
| 4,765 |
|
Other accrued expenses |
| 7,263 |
|
|
| 6,339 |
|
Deferred compensation |
| 19 |
|
|
| 200 |
|
Total current liabilities |
| 87,036 |
|
|
| 110,275 |
|
Long-term deferred revenue |
| 2,933 |
|
|
| 3,390 |
|
Long-term lease liabilities |
| 6,908 |
|
|
| 6,932 |
|
Deferred income taxes |
| 3,771 |
|
|
| 3,680 |
|
Other long-term liabilities |
| 2,043 |
|
|
| 1,927 |
|
Total liabilities |
| 102,691 |
|
|
| 126,204 |
|
Commitments and contingencies |
|
|
| ||||
Stockholders' equity |
|
|
| ||||
Preferred stock: 500 shares authorized, none issued and outstanding at March 31, 2025 |
| — |
|
|
| — |
|
Common stock: $0.001 par value per share, 75,000 shares authorized; 41,881 and 41,782 shares issued; 38,157 and 38,058 shares outstanding at March 31, 2025 and December 31, 2024, respectively |
| 38 |
|
|
| 38 |
|
Additional paid-in capital |
| 123,983 |
|
|
| 122,534 |
|
Treasury stock, at cost: 3,724 shares outstanding at March 31, 2025 and December 31, |
| (47,380 |
|
| (47,380 | ||
Retained earnings |
| 165,746 |
|
|
| 151,256 |
|
Accumulated other comprehensive loss |
| (11,268 |
|
| (13,918 | ||
Total stockholders' equity |
| 231,119 |
|
|
| 212,530 |
|
Total liabilities and stockholders' equity | 333,810 |
|
| 338,734 |
|
OneSpan Inc. | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(In thousands, unaudited) | |||||||
| Three Months Ended March 31, | ||||||
|
| 2025 |
|
|
| 2024 |
|
Cash flows from operating activities: |
|
|
| ||||
Net income | 14,505 |
|
| 13,468 |
| ||
Adjustments to reconcile net income from operations to net cash used in operations: |
|
|
| ||||
Depreciation and amortization of intangible assets |
| 2,129 |
|
|
| 2,082 |
|
Loss on disposal of asset |
| 36 |
|
|
| — |
|
Deferred tax expense (benefit) |
| 75 |
|
|
| (80 | |
Stock-based compensation |
| 2,776 |
|
|
| 1,540 |
|
Provision for (recovery of) credit losses |
| (453 |
|
| (63 | ||
Changes in operating assets and liabilities: |
|
|
| ||||
Accounts receivable |
| 27,756 |
|
|
| 31,468 |
|
Inventories, net |
| 203 |
|
|
| 623 |
|
Contract assets |
| 93 |
|
|
| (376 | |
Accounts payable |
| (1,437 |
|
| (5,137 | ||
Income taxes payable |
| 1,757 |
|
|
| 1,915 |
|
Accrued expenses |
| (3,641 |
|
| (4,758 | ||
Deferred compensation |
| (181 |
|
| (317 | ||
Deferred revenue |
| (16,593 |
|
| (13,547 | ||
Other assets and liabilities |
| 2,341 |
|
|
| 142 |
|
Net cash provided by operating activities |
| 29,366 |
|
|
| 26,960 |
|
|
|
|
| ||||
Cash flows from investing activities: |
|
|
| ||||
Additions to property and equipment |
| (1,626 |
|
| (3,045 | ||
Additions to intangible assets |
| (19 |
|
| (35 | ||
Net cash used in investing activities |
| (1,645 |
|
| (3,080 | ||
|
|
|
| ||||
Cash flows from financing activities: |
|
|
| ||||
Dividends paid |
| (4,587 |
|
| — |
| |
Contingent payment related to acquisition |
| — |
|
|
| (200 | |
Tax payments for restricted stock issuances |
| (1,327 |
|
| (1,595 | ||
Net cash used in financing activities |
| (5,914 |
|
| (1,795 | ||
|
|
|
| ||||
Effect of exchange rate changes on cash |
| 244 |
|
|
| (734 | |
|
|
|
| ||||
Net increase in cash |
| 22,051 |
|
|
| 21,351 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
| 83,331 |
|
|
| 43,530 |
|
Cash, cash equivalents, and restricted cash, end of period | 105,382 |
|
| 64,881 |
|
Operating Segments
We report our financial results under the following two lines of business, which are our reportable operating segments: Security Solutions and Digital Agreements.
Segment operating income (loss) consists of the revenues generated by a segment, less the direct costs of revenue, sales and marketing, research and development expenses, general and administrative expenses, restructuring and other related charges, and amortization of intangible assets expense that are incurred directly by a segment. Sales and marketing and research and development expenses were determined to be significant segment expenses. Unallocated corporate costs include costs related to administrative functions that are performed in a centralized manner that are not directly attributable to a particular segment.
Segment and consolidated operating results (unaudited):
| Three Months Ended March 31, 2025 | ||||||||||||||
(In thousands, except percentages) | Security Solutions |
| Digital Agreements |
| Corporate and Other |
| Total | ||||||||
Revenue | 47,713 |
|
| 15,653 |
|
| — |
|
| 63,366 |
| ||||
Cost of goods sold |
| 11,628 |
|
|
| 4,647 |
|
|
| — |
|
|
| 16,275 |
|
Gross profit |
| 36,085 |
|
|
| 11,006 |
|
|
| — |
|
|
| 47,091 |
|
|
|
|
|
|
|
|
| ||||||||
Gross margin |
| 76 | % |
|
| 70 | % |
| * |
|
| 74 | % | ||
|
|
|
|
|
|
|
| ||||||||
Sales and marketing |
| 6,872 |
|
|
| 3,402 |
|
|
| 1,183 |
|
|
| 11,457 |
|
Research and development |
| 4,919 |
|
|
| 3,006 |
|
|
| 3 |
|
|
| 7,928 |
|
Other segment items (1)(3) |
| 134 |
|
|
| 1,231 |
|
|
| 9,159 |
|
|
| 10,524 |
|
Operating income (loss) (2)(4) |
| 24,160 |
|
|
| 3,367 |
|
|
| (10,345 |
|
| 17,182 |
| |
|
|
|
|
|
|
|
| ||||||||
Interest income, net |
|
|
|
|
|
|
| 692 |
| ||||||
Other income (expense), net |
|
|
|
|
|
|
| (9 | |||||||
Income before income taxes |
|
|
|
|
|
| 17,865 |
|
| Three Months Ended March 31, 2024 | ||||||||||||||
(In thousands, except percentages) | Security Solutions |
| Digital Agreements |
| Corporate and Other |
| Total | ||||||||
Revenue | 50,429 |
|
| 14,414 |
|
| — |
|
| 64,843 |
| ||||
Cost of goods sold |
| 12,926 |
|
|
| 4,522 Für dich aus unserer Redaktion zusammengestelltCommunity-Beiträge zu OneSpan Inc08.10.2020 - 23:03 Uhr harry74nrw habe mich in USA mit ca 30 % verabschiedet weiterhin allen investierten viel Erfolg , hoher Anteil von Instis wird sicher weiter hochschieben....G8 08.09.2020 - 20:04 Uhr harry74nrw intraday ins Grün Dank Dow und vielleicht Ankündigung der Konferenz Jetzt anmelden und diskutieren
Registrieren
Login
Hinweis: ARIVA.DE veröffentlicht in dieser Rubrik Analysen, Kolumnen und Nachrichten aus verschiedenen Quellen. Die ARIVA.DE AG ist nicht verantwortlich für Inhalte, die erkennbar von Dritten in den „News“-Bereich dieser Webseite eingestellt worden sind, und macht sich diese nicht zu Eigen. Diese Inhalte sind insbesondere durch eine entsprechende „von“-Kennzeichnung unterhalb der Artikelüberschrift und/oder durch den Link „Um den vollständigen Artikel zu lesen, klicken Sie bitte hier.“ erkennbar; verantwortlich für diese Inhalte ist allein der genannte Dritte. Weitere Artikel des AutorsThemen im Trend |